{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Help","Main","Wells Fargo","Food","Clothes"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Help","index":0,"n_rows":10,"n_cols":7,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["CEEN 170 Project: Budget Summary "]
["Fall 2019- Group 4: Jackson Calder, Jacob Calhoon, Kyle Cannon, Annelise Capener"]
[]
["There are few stereotypes stronger than that of college kids having very little money."]
["With our project, we hoped to create a budget summary that is easy to use and update. "]
[]
["Using our project you can:",null,null,null,null,"How to use our Project:"]
[null,"Keep track of specific spending habits.",null,null,null,null,"Add categories and accounts you want to track in your budget"]
[null,"Track spending on different accounts.",null,null,null,null,"Add expenses for specific accounts and categories"]
[null,"Create PDF reports of account summaries.",null,null,null,null,"Print/Create PDF's of Budget Tables"]

{"sheet":"Main","index":1,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,4]]}
["Budget Tracker"]
[]
[null,"Accounts:",null,"Total Budget:",null,null,"DATE:","End of Cycle:"]
[null,"Wells Fargo",null,{"$f":"SUM(C13:C600)","v":450},null,null,"2019-12-12","2019-12-31"]
[]
[null,null,null,"Days Until End of Cycle:"]
[null,null,null,19]
[]
[null,null,null,"Remaining Budget:"]
[null,null,null,375]
[]
[null,"Category:","Budget:","Available Balance:","Amount/day Available:"]
[null,"Food",300,255,{"$f":"D13/$D$7","v":13.421052631578947}]
[null,"Clothes",150,120,{"$f":"D14/$D$7","v":6.3157894736842106}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]

{"sheet":"Wells Fargo","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,0,3]]}
["Wells Fargo",null,null,null,null,"Account Total:"]
["Date:","Description:","Amount:","Category:",null,{"$f":"SUM($C$3:$C$17)","v":75}]
["12/12/19","Wendy's",30,"Food"]
["12/12/19","Fries",15,"Food"]
["12/12/19","Fries",15,"Clothes"]
["12/12/19","Fries",15,"Clothes"]
[]
[]
[null,null,null,"Account Total:"]
[null,null,null,{"$f":"SUM($C$3:$C$17)","v":75}]

{"sheet":"Food","index":3,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Food",null,null,300,null,"Budget Remaining:"]
["Date:","Description:","Amount:","Account:",null,{"$f":"$D$1-SUM($C$3:$C$15)","v":255}]
["12/12/19","Wendy's",30,"Wells Fargo"]
["12/12/19","Fries",15,"Wells Fargo"]
[]
[]
[null,null,null,"Budget Remaining:"]
[null,null,null,{"$f":"$D$1-SUM($C$3:$C$15)","v":255}]

{"sheet":"Clothes","index":4,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Clothes",null,null,150,null,"Budget Remaining:"]
["Date:","Description:","Amount:","Account:",null,{"$f":"$D$1-SUM($C$3:$C$15)","v":120}]
["12/12/19","Fries",15,"Wells Fargo"]
["12/12/19","Fries",15,"Wells Fargo"]
[]
[]
[null,null,null,"Budget Remaining:"]
[null,null,null,{"$f":"$D$1-SUM($C$3:$C$15)","v":120}]